Agent profile image in chat bubble
Agent profile image in chat header

Ardivusx Brivity

Sooper Dooper Guy | Robert Davis's Site

Agent profile image in message

101 NW 2nd Ave , Olympia, WA 98512
$495,000
Est. Payment: $2,715.67/mo
4 Bed
2 Bath
2244 Sqft
0.14 Acres
Status: active | Days on site: 46
Get Pre-Qualified
190 - 111782
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Ardivusx Brivity, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.
Agent profile image
Ardivusx Brivity
Sooper Dooper Guy

House Description

Two homes in one great property! Recently refreshed 3-bedroom main home is warm and inviting, with a fully detached 1-bedroom, 1-bath ADU offering a second, completely separate place to live or rent. Just off Tumwater’s historic core, near the Craft District, Brewery Park at Tumwater Falls, parks, trails and local schools, this is one of those properties where the options are the story. Live in the main home and rent the ADU. Live in the ADU and rent the larger home. Or rent both and let the numbers work for you. Current combined rents are $4,532/month, or $54,384/year. Seller-provided figures show $45,313 NOI and an approx. 8.4% cap rate based on current offering terms. Even with 20% down and conventional financing, current income and expenses show potential for positive cash flow. For an owner-occupant, rental income could offset a meaningful part of the monthly payment. For an investor, you have two rentable homes with established income. Major updates throughout! Roof of the ADU is brand new, and windows in the main house have been replaced. The location makes everyday life easy, with recreation, restaurants, schools and downtown Olympia nearby, plus direct access to I-5 for commuting north or south. Spend the morning walking Tumwater Falls, head to the Craft District for dinner. Two detached homes, established income, everyday livability and more than one smart way to own it. Investor, first time buyer or downsizing? This is the property you have been waiting for!

Highlights

Listed by Madison Del Vigo , 360-918-1693 Coldwell Banker Evergreen , 360-352-7651. Northwest Multiple Listing Service mls logo

Property Type

Residential

Lot/Acreage
0.14

Year Built

1930

County

Thurston

Area

443 - Tumwater

Neighborhood

Tumwater Hill

School District

Tumwater

Listing ID

2573230

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • ▪ Bedrooms:4
  • ▪ Bathrooms:2
  • ▪ Full Bathrooms:2
Appliances:Refrigerator, See Remarks, Refrigerator(s)
Floor:Laminate,Vinyl
Other:
  • ▪ Additional:Ceiling Fan(s), Water Heater, Master on Main
Water:City of Tumwater

Exterior Features

Lot:Sidewalk,Built On Lot,Cable TV,Gas Available,High Speed Internet
Lot Dimensions:50x119
Garage Capacity:1
Roof:Composition
Others:
  • ▪ Additional:Wood, Wood Products, Average, Has ADU
Sewer:City of Tumwater
Parking Features:Detached Carport,Covered,1 Carport
Principal Interest
$2,716
Taxes
$248

Home Price

$495,000

Loan Details

30 yrs
7.303%

Down Payment

20%
$99,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$2,715.67

Principal

Taxes

Principal Taxes HOA Total
Monthly $2,715.67 $248.08 $0.00 $2,963.75
Yearly $32,588.02 $2,977.00 $0.00 $35,565.02
Total $977,640.58 $89,310.00 $0.00 $1,066,950.58
Lender profile image
ardi preflender
A Lender
GET PRE-QUALIFIED

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Oct 2026

Average Price

All Price Ranges
N/A
Oct 2026

Average Days on Market

All Price Ranges
N/A
Oct 2026
Market insight data is pulled from the same city as the listing being viewed (Olympia, WA).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Estimated Payment, Market Insight Calculations, School and Neighborhood Information provided by Blueroof360

The database information herein is provided from and copyrighted by the Northwest Multiple Listing Service (NWMLS). NWMLS data may not be reproduced or redistributed and is only for people viewing this site. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. All rights are reserved by copyright. Property locations as displayed on any map are best approximations only and exact locations should be independently verified.
The three tree icon represents listings courtesy of NWMLS. IDX information is provided exclusively for consumers’ personal noncommercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

IDX service by Blueroof 360

Data last updated: 2026-10-15T19:53:12.000Z

© 2026 Northwest Multiple Listing Service

MLS Logo - Northwest Multiple Listing Service